Burlington Stores, Inc. Reports Third Quarter 2018 Results Above Guidance and Increases Full Year 2018 Sales and Adjusted EPS Outlook
- On a GAAP basis, total sales rose 13.7%, net income increased 71%, and EPS increased 72%
- On a Non-GAAP basis,
- Comparable store sales increased 4.4% on a shifted basis
- Adjusted EBIT margin increased 80 basis points
- Adjusted EPS rose 73% to
$1.21
- Increasing outlook for FY18 Adjusted EPS to
$6.33-$6.37 , up from$6.13-$6 .20
Fiscal 2018 Third Quarter Operating Results:
- Total sales for the 13 week period ended
November 3, 2018 increased 13.7% over the 13 week period endedOctober 28, 2017 to$1,634 million . New and non-comparable stores contributed an incremental$128 million in sales during the quarter. Comparable store sales increased 4.4% for the 13 weeks endedNovember 3, 2018 , on top of last year’s 3.1% comparable store sales increase.
- Gross margin expanded by approximately 20 basis points over last year’s levels to 42.4%, on top of a 100 basis point increase in the prior year. A 40 basis point increase in merchandise margin more than offset a negative 20 basis point impact from higher freight costs. Product sourcing costs, which are included in selling, general and administrative expenses (SG&A), were approximately 20 basis points higher vs. the Fiscal 2017 third quarter.
- SG&A,less product sourcing costs, was 27.7% of sales, representing an approximately 60 basis point improvement compared with the Fiscal 2017 third quarter. This improvement was driven largely by strong sales growth and expense leverage, primarily on occupancy and marketing, as well as disciplined expense management.
- The effective tax rate was 16.5%, driven lower by the impact of lower federal statutory rates, as well as the accounting for stock based compensation. The Adjusted Effective Tax Rate was 17.2%.
- Net income increased 71% over the prior year period to
$77 million , or$1.12 per diluted share vs.$0.65 last year. Adjusted Net Income increased 70% to$83 million , or$1.21 per diluted share, vs.$0.70 last year.
- Fully diluted shares outstanding amounted to 68.6 million at the end of the Fiscal 2018 third quarter compared with 69.5 million at the end of the Fiscal 2017 third quarter. The decrease was primarily the result of the continued execution of the Company’s share repurchase program, discussed in more detail below. The Company repurchased approximately 1.6 million shares of its common stock during the twelve months ended
November 3, 2018 .
- Adjusted EBIT increased 29%, or
$26 million above the prior year period, to$115 million . The 80 basis point expansion in Adjusted EBIT margin was primarily driven by strong sales growth, disciplined expense management, and increased merchandise margins.
First Nine Months Fiscal 2018 Results
Total sales increased 12.1%, which included a comparable store sales increase on a shifted basis of 4.0%, on top of last year’s 2.4% comparable store sales increase. The effective tax rate was 15.1%, driven lower by the impact of lower federal statutory rates, as well as the accounting for stock based compensation. The Adjusted Effective Tax Rate was 15.9%; excluding the revaluation of deferred tax liabilities, the Adjusted Effective Tax Rate was 17.2%. Net income increased 60% over the prior year period to
Inventory
- Merchandise inventories were
$1,057 million vs.$904 million last year. The increase was primarily due to inventory related to 48 net new stores opened between the end of the third quarter of Fiscal 2017 and the end of the third quarter of Fiscal 2018, as well as an acceleration of Holiday Gifting product into the Fiscal 2018 third quarter due to the calendar shift from the 53rd week in Fiscal 2017. Pack and hold inventory was 18% of total inventory at the end of the third quarter of Fiscal 2018 compared to 15% last year. Comparable store inventory turnover improved 6% for the third quarter of Fiscal 2018, while comparable store inventory was down 1%. Excluding the previously mentioned receipt acceleration, comparable store inventory was down 6% vs. last year.
Capital Allocation
- On
November 2, 2018 , the Company completed the repricing of its term loan facility, reducing the applicable interest rate margin from 2.50% to 2.00% in the case of LIBOR loans, with a 0.00% LIBOR floor. The repricing transaction did not change the maturity date, which continues to beNovember 17, 2024 . In connection with the transaction, the Company paid fees and expenses, including a fee to each consenting lender equal to 0.125% of the aggregate principal amount of such lender’s loans under the term loan facility credit agreement.
- During the third quarter of Fiscal 2018, the Company invested approximately
$50 million of cash to repurchase 306,752 shares of its common stock. As of the end of the third quarter of Fiscal 2018, the Company had$357 million remaining on its current share repurchase authorizations.
Full Year Fiscal 2018 and Fourth Quarter 2018 Outlook
For Fiscal 2018 (the 52-weeks ending
- Total sales to increase in the range of 10.9% to 11.2%, excluding the 53rd week impact in 2017; this assumes shifted comparable store sales to increase in the range of 2% to 3% for the fourth quarter of Fiscal 2018, resulting in a full year shifted comparable store sales increase of 3.4% to 3.7% on top of the 3.4% increase during Fiscal 2017;
- Depreciation and amortization, exclusive of favorable lease amortization, to be approximately
$195 million ;
- Adjusted EBIT margin to increase 40 to 50 basis points;
- Interest expense of approximately
$58 million ;
- An effective tax rate of 20%;
- To open 46 net new stores, and invest Net Capital Expenditures of approximately
$275 million ;
- Adjusted EPS in the range of
$6.33 to $6.37 , utilizing a fully diluted share count of approximately 68.7 million. This guidance compares to the previous outlook for Adjusted EPS of$6.13-$6.20 ; and
- Adjusted EPS, excluding the estimated impact of the Tax Cuts and Jobs Act, enacted in
December 2017 (“2017 Tax Reform”), the accounting for share based compensation, and the revaluation of deferred tax liabilities to be in the range of$5.01 to $5.05 as compared with the comparable 52 week Adjusted EPS of$4.14 in Fiscal 2017. This represents growth of 21% to 22%.
For the fourth quarter of Fiscal 2018 (the 13 weeks ending
- Total sales to increase in the range of 8% to 9%;
- Shifted comparable store sales for the 13 weeks ended
February 2, 2019 compared to the 13 weeks endedFebruary 3, 2018 to increase in the range of 2% to 3% on top of a 5.9% increase during the fourth quarter of Fiscal 2017;
- Effective tax rate of approximately 24.5%; and
- Adjusted EPS in the range of
$2.71 to $2.75 , which assumes a fully diluted share count of approximately 68.5 million shares, as compared to$2.14 last year.
The Company has not presented a quantitative reconciliation of the forward-looking non-GAAP financial measures set out above to their most comparable GAAP financial measures because it would require the Company to create estimated ranges on a GAAP basis, which would entail unreasonable effort. Adjustments required to reconcile forward-looking non-GAAP measures cannot be predicted with reasonable certainty but may include, among others, costs related to debt amendments, loss on extinguishment of debt, and impairment charges, as well as the tax effect of such items. Some or all of those adjustments could be significant.
Note regarding Non-GAAP financial measures
The foregoing discussion of the Company’s operating results includes references to Adjusted EBITDA, Adjusted Net Income, Adjusted Earnings per Share (or Adjusted EPS), Adjusted EBIT (or Operating Margin), and Adjusted Effective Tax Rate. The Company believes these measures are useful in evaluating the operating performance of the business and for comparing its historical results to that of other retailers. These non-GAAP financial measures are defined and reconciled to the most comparable GAAP measure later in this document.
Third Quarter 2018 Conference Call
The Company will hold a conference call on
A live webcast of the conference call will also be available on the investor relations page of the Company's website at www.burlingtoninvestors.com. For those unable to participate in the conference call, a replay will be available beginning after the conclusion of the call on
Investors and others should note that
Any updates to the list of social media channels the Company may use to communicate material information will be posted on the investor relations page of the Company's website at www.burlingtoninvestors.com.
About
For more information about the Company, visit www.Burlington.com.
Investor Relations Contact:
855-973-8445
Info@BurlingtonInvestors.com
ICR, Inc.
203-682-8225
Safe Harbor for Forward-Looking and Cautionary Statements
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act). All statements other than statements of historical fact included in this release, including those made in the section describing our outlook for future periods, are forward-looking statements. Forward-looking statements discuss our current expectations and projections relating to our financial condition, results of operations, plans, objectives, future performance and business. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. We do not undertake to publicly update or revise our forward-looking statements even if experience or future changes make it clear that any projected results expressed or implied in such statements will not be realized. If we do update one or more forward-looking statements, no inference should be made that we will make additional updates with respect to those or other forward-looking statements. All forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those we expected, including competition in the retail industry, seasonality of our business, adverse weather conditions, changes in consumer preferences and consumer spending patterns, import risks, inflation, general economic conditions, our ability to implement our strategy, our substantial level of indebtedness and related debt-service obligations, restrictions imposed by covenants in our debt agreements, availability of adequate financing, our dependence on vendors for our merchandise, events affecting the delivery of merchandise to our stores, existence of adverse litigation and risks, availability of desirable locations on suitable terms and other factors that may be described from time to time in our filings with the
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
(All amounts in thousands)
Three Months Ended | Nine Months Ended | |||||||||||||||
November 3, | October 28, | November 3, | October 28, | |||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
REVENUES: | ||||||||||||||||
Net sales | $ | 1,634,489 | $ | 1,438,167 | $ | 4,651,568 | $ | 4,147,937 | ||||||||
Other revenue | 6,469 | 6,405 | 18,840 | 17,834 | ||||||||||||
Total revenue | 1,640,958 | 1,444,572 | 4,670,408 | 4,165,771 | ||||||||||||
COSTS AND EXPENSES: | ||||||||||||||||
Cost of sales | 942,009 | 831,728 | 2,712,165 | 2,436,250 | ||||||||||||
Selling, general and administrative expenses | 538,120 | 480,194 | 1,485,545 | 1,338,247 | ||||||||||||
Costs related to debt amendments | 2,418 | — | 2,496 | — | ||||||||||||
Stock option modification expense | — | 26 | — | 131 | ||||||||||||
Depreciation and amortization | 53,770 | 50,836 | 161,201 | 147,547 | ||||||||||||
Impairment charges - long-lived assets | — | — | — | 988 | ||||||||||||
Other income - net | (2,336 | ) | (1,362 | ) | (7,708 | ) | (6,948 | ) | ||||||||
Loss on extinguishment of debt | 462 | — | 1,823 | — | ||||||||||||
Interest expense | 14,460 | 15,351 | 43,563 | 43,409 | ||||||||||||
Total costs and expenses | 1,548,903 | 1,376,773 | 4,399,085 | 3,959,624 | ||||||||||||
Income before income tax expense | 92,055 | 67,799 | 271,323 | 206,147 | ||||||||||||
Income tax expense | 15,206 | 22,920 | 40,929 | 61,998 | ||||||||||||
Net income | $ | 76,849 | $ | 44,879 | $ | 230,394 | $ | 144,149 | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
(All amounts in thousands)
November 3, | February 3, | October 28, | ||||||||||
2018 | 2018 | 2017 | ||||||||||
ASSETS | ||||||||||||
Current assets: | ||||||||||||
Cash and cash equivalents | $ | 85,377 | $ | 133,286 | $ | 48,080 | ||||||
Restricted cash and cash equivalents | 21,882 | 27,800 | 27,800 | |||||||||
Accounts receivable—net | 86,069 | 71,649 | 78,995 | |||||||||
Merchandise inventories | 1,056,596 | 752,562 | 903,663 | |||||||||
Prepaid and other current assets | 148,703 | 115,136 | 91,917 | |||||||||
Total current assets | 1,398,627 | 1,100,433 | 1,150,455 | |||||||||
Property and equipment—net | 1,239,483 | 1,134,772 | 1,111,949 | |||||||||
Goodwill and intangible assets—net | 458,213 | 474,011 | 480,438 | |||||||||
Deferred tax assets | 5,004 | 6,952 | 7,939 | |||||||||
Other assets | 105,587 | 96,661 | 92,582 | |||||||||
Total assets | $ | 3,206,914 | $ | 2,812,829 | $ | 2,843,363 | ||||||
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | ||||||||||||
Current liabilities: | ||||||||||||
Accounts payable | $ | 967,236 | $ | 736,252 | $ | 764,563 | ||||||
Other current liabilities | 433,360 | 370,215 | 361,170 | |||||||||
Current maturities of long term debt | 2,800 | 13,164 | 1,942 | |||||||||
Total current liabilities | 1,403,396 | 1,119,631 | 1,127,675 | |||||||||
Long term debt | 1,089,114 | 1,113,808 | 1,294,300 | |||||||||
Other liabilities | 340,866 | 313,130 | 309,848 | |||||||||
Deferred tax liabilities | 180,155 | 179,486 | 222,073 | |||||||||
Stockholders' equity (deficit) | 193,383 | 86,774 | (110,533 | ) | ||||||||
Total liabilities and stockholders' equity (deficit) | $ | 3,206,914 | $ | 2,812,829 | $ | 2,843,363 | ||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(All amounts in thousands)
Nine Months Ended | ||||||||
November 3, | October 28, | |||||||
2018 | 2017 | |||||||
OPERATING ACTIVITIES | ||||||||
Net income | $ | 230,394 | $ | 144,149 | ||||
Adjustments to reconcile net income to net cash provided by operating activities | ||||||||
Depreciation and amortization | 161,201 | 147,547 | ||||||
Deferred income taxes | 1,657 | 12,375 | ||||||
Non-cash loss on extinguishment of debt | 1,823 | — | ||||||
Non-cash stock compensation expense | 26,215 | 19,655 | ||||||
Non-cash rent | (17,677 | ) | (17,940 | ) | ||||
Deferred rent incentives | 33,612 | 33,557 | ||||||
Changes in assets and liabilities: | ||||||||
Accounts receivable | (14,292 | ) | (25,894 | ) | ||||
Merchandise inventories | (304,033 | ) | (201,772 | ) | ||||
Accounts payable | 231,325 | 125,067 | ||||||
Other current assets and liabilities | 10,059 | (26,159 | ) | |||||
Long term assets and liabilities | 9,042 | 581 | ||||||
Other operating activities | 6,027 | 10,330 | ||||||
Net cash provided by operating activities | 375,353 | 221,496 | ||||||
INVESTING ACTIVITIES | ||||||||
Cash paid for property and equipment | (222,501 | ) | (192,491 | ) | ||||
Lease acquisition costs | (8,543 | ) | — | |||||
Proceeds from insurance recoveries related to property and equipment | 2,602 | 3,069 | ||||||
Other investing activities | 3,152 | 990 | ||||||
Net cash (used in) investing activities | (225,290 | ) | (188,432 | ) | ||||
FINANCING ACTIVITIES | ||||||||
Proceeds from long term debt—ABL Line of Credit | 1,090,100 | 1,124,300 | ||||||
Principal payments on long term debt—ABL Line of Credit | (985,100 | ) | (959,100 | ) | ||||
Principal payments on long term debt—Term Loan Facility | (152,793 | ) | — | |||||
Purchase of treasury shares | (166,969 | ) | (234,918 | ) | ||||
Other financing activities | 10,872 | 3,137 | ||||||
Net cash (used in) financing activities | (203,890 | ) | (66,581 | ) | ||||
(Decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents | (53,827 | ) | (33,517 | ) | ||||
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period | 161,086 | 109,397 | ||||||
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period | $ | 107,259 | $ | 75,880 | ||||
Reconciliation of Non-GAAP Financial Measures
(Unaudited)
(Amounts in thousands except per share data)
Adjusted Net Income, Adjusted EPS, Adjusted EBITDA, Adjusted EBIT and Adjusted Effective Tax Rate
The following tables calculate the Company’s Adjusted Net Income, Adjusted EPS, Adjusted EBITDA, Adjusted EBIT and Adjusted Effective Tax Rate, all of which are considered non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP.
Adjusted Net Income is defined as net income, exclusive of the following items if applicable: (i) net favorable lease amortization; (ii) costs related to debt amendments; (iii) stock option modification expense; (iv) loss on extinguishment of debt; (v) impairment charges; and (vi) other unusual, non-recurring or extraordinary expenses, losses, charges or gains, all of which are tax effected to arrive at Adjusted Net Income.
Adjusted EPS is defined as Adjusted Net Income divided by the fully diluted weighted average shares outstanding, as defined in the table below.
Adjusted EBITDA is defined as net income, exclusive of the following items, if applicable: (i) interest expense; (ii) interest income; (iii) loss on extinguishment of debt; (iv) income tax expense; (v) depreciation and amortization; (vi) impairment charges; (vii) stock option modification expense; (viii) costs related to debt amendments; and (ix) other unusual, non-recurring or extraordinary expenses, losses, charges or gains.
Adjusted EBIT (or Adjusted Operating Margin) is defined as net income, exclusive of the following items, if applicable: (i) interest expense; (ii) interest income; (iii) loss on extinguishment of debt; (iv) income tax expense; (v) impairment charges; (vi) stock option modification expense; (vii) net favorable lease amortization; (viii) costs related to debt amendments; and (ix) other unusual, non-recurring or extraordinary expenses, losses, charges or gains.
Adjusted Effective Tax Rate is defined as GAAP effective tax rate less the tax effect of the reconciling items to arrive at Adjusted Net Income (footnote (f) in the table below).
The Company presents Adjusted Net Income, Adjusted EPS, Adjusted EBITDA, Adjusted EBIT and Adjusted Effective Tax Rate, and certain of those measures as further adjusted for the estimated effect of the
The Company believes that these non-GAAP measures provide investors helpful information with respect to the Company’s operations and financial condition. Other companies in the retail industry may calculate these non-GAAP measures differently such that the Company’s calculation may not be directly comparable.
The following table shows the Company’s reconciliation of net income to Adjusted Net Income and Adjusted EPS for the periods indicated:
(unaudited) | ||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
November 3, | October 28, | November 3, | October 28, | |||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Reconciliation of net income to Adjusted Net Income: | ||||||||||||||||
Net income | $ | 76,849 | $ | 44,879 | $ | 230,394 | $ | 144,149 | ||||||||
Net favorable lease amortization (a) | 5,286 | 5,830 | 20,162 | 17,751 | ||||||||||||
Costs related to debt amendments (b) | 2,418 | — | 2,496 | — | ||||||||||||
Stock option modification expense (c) | — | 26 | — | 131 | ||||||||||||
Loss on extinguishment of debt (d) | 462 | — | 1,823 | — | ||||||||||||
Impairment charges (e) | — | — | — | 988 | ||||||||||||
Tax effect (f) | (2,075 | ) | (1,944 | ) | (6,079 | ) | (6,265 | ) | ||||||||
Adjusted Net Income | $ | 82,940 | $ | 48,791 | $ | 248,796 | $ | 156,754 | ||||||||
Fully diluted weighted average shares outstanding (g) | 68,628 | 69,541 | 68,789 | 70,616 | ||||||||||||
Adjusted Earnings per Share | $ | 1.21 | $ | 0.70 | $ | 3.62 | $ | 2.22 | ||||||||
The following table shows the Company’s reconciliation of net income to Adjusted EBITDA for the periods indicated:
(unaudited) | ||||||||||||||||
(in thousands) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
November 3, | October 28, | November 3, | October 28, | |||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Reconciliation of net income to Adjusted EBITDA: | ||||||||||||||||
Net income | $ | 76,849 | $ | 44,879 | $ | 230,394 | $ | 144,149 | ||||||||
Interest expense | 14,460 | 15,351 | 43,563 | 43,409 | ||||||||||||
Interest income | (113 | ) | (63 | ) | (302 | ) | (132 | ) | ||||||||
Loss on extinguishment of debt (d) | 462 | — | 1,823 | — | ||||||||||||
Costs related to debt amendments (b) | 2,418 | — | 2,496 | — | ||||||||||||
Stock option modification expense (c) | — | 26 | — | 131 | ||||||||||||
Depreciation and amortization | 53,770 | 50,836 | 161,201 | 147,547 | ||||||||||||
Impairment charges (e) | — | — | — | 988 | ||||||||||||
Income tax expense | 15,206 | 22,920 | 40,929 | 61,998 | ||||||||||||
Adjusted EBITDA | $ | 163,052 | $ | 133,949 | $ | 480,104 | $ | 398,090 | ||||||||
The following table shows the Company’s reconciliation of net income to Adjusted EBIT for the periods indicated:
(unaudited) | ||||||||||||||||
(in thousands) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
November 3, | October 28, | November 3, | October 28, | |||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Reconciliation of net income to Adjusted EBIT: | ||||||||||||||||
Net income | $ | 76,849 | $ | 44,879 | $ | 230,394 | $ | 144,149 | ||||||||
Interest expense | 14,460 | 15,351 | 43,563 | 43,409 | ||||||||||||
Interest income | (113 | ) | (63 | ) | (302 | ) | (132 | ) | ||||||||
Loss on extinguishment of debt (d) | 462 | — | 1,823 | — | ||||||||||||
Costs related to debt amendments (b) | 2,418 | — | 2,496 | — | ||||||||||||
Stock option modification expense (c) | — | 26 | — | 131 | ||||||||||||
Net favorable lease amortization (a) | 5,286 | 5,830 | 20,162 | 17,751 | ||||||||||||
Impairment charges (e) | — | — | — | 988 | ||||||||||||
Income tax expense | 15,206 | 22,920 | 40,929 | 61,998 | ||||||||||||
Adjusted EBIT | $ | 114,568 | $ | 88,943 | $ | 339,065 | $ | 268,294 | ||||||||
(a) Net favorable lease amortization represents the non-cash amortization expense associated with favorable and unfavorable leases that were recorded as a result of purchase accounting related to the
(b) Represents costs incurred in connection with review of refinancing opportunities.
(c) Represents expenses incurred as a result of our May 2013 stock option modification, which became fully vested during Fiscal 2017.
(d) Amounts relate to a $150.0 million prepayment on our Term Loan Facility, as well as an amendment to our ABL Credit Agreement.
(e) Represents impairment charges on long-lived assets.
(f) Tax effect is calculated based on the effective tax rates (before discrete items) for the respective periods for the tax impact of items (a) through (e).
(g) Fully diluted weighted average shares outstanding starts with basic shares outstanding and adds back any potentially dilutive securities outstanding during the period. Fully diluted weighted average shares outstanding is equal to basic shares outstanding if the Company is in an Adjusted Net Loss position.
The following table shows the reconciliation of the Company’s effective tax rate on a GAAP basis to the effective tax rates used in this press release for the periods indicated:
(unaudited) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
November 3, | October 28, | November 3, | October 28, | |||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Effective tax rate on a GAAP basis | 16.5 | % | 33.8 | % | 15.1 | % | 30.1 | % | ||||||||
Adjustments to arrive at Adjusted Effective Tax Rate | 0.7 | — | 0.8 | 0.2 | ||||||||||||
Adjusted Effective Tax Rate | 17.2 | % | 33.8 | % | 15.9 | % | 30.3 | % | ||||||||
Effect of the New Jersey deferred tax revaluation | — | — | 1.3 | — | ||||||||||||
Adjusted Effective Tax Rate, excluding the effect of the New Jersey deferred tax revaluation | 17.2 | % | 33.8 | % | 17.2 | % | 30.3 | % |
Source: Burlington Stores, Inc.